# This data file was generated by the Spreadsheet Calculator.

# You almost certainly shouldn't edit it.



format A 30 2

format B 30 2

format C 30 2

format D 30 2

format E 30 2

format G 30 2

format H 30 2

leftstring A0 = " 1040 TAX FORM SHEET"

leftstring B0 = " 1040 TAX FORM SHEET"

leftstring C0 = " 1040 TAX FORM SHEET"

leftstring D0 = " 1040 TAX FORM SHEET"

leftstring E0 = "SCHEDULE W - MARRIED COUPLE"

leftstring G0 = " SCHEDULE A- ITEMIZED"

leftstring H0 = "DEDUCTIONS"

leftstring B1 = " 6f. Total Exemptions"

let B1 = 0

rightstring E1 = "You"

rightstring F1 = "Spouse"

leftstring B2 = " 7. Wages, etc."

let B2 = 0

leftstring D2 = " 33. Gross (L.32)"

let D2 = B29

leftstring E2 = " 1. Wages, tips, etc."

let E2 = 0

let F2 = 0

leftstring G2 = " 1. Medicines"

let G2 = 0

leftstring B3 = " 8. Interest Income"

let B3 = 0

leftstring D3 = " 34a. Sch.A L.26"

let D3 = H32

leftstring E3 = " 2. Self. Empl., etc."

let E3 = 0

let F3 = 0

leftstring G3 = " 2a. Medical dental"

let G3 = 0

leftstring A4 = "9a. Dividends"

let A4 = 0

leftstring C4 = " 34b. Cash Contrib."

let C4 = 0

leftstring E4 = " 3. Total Earned"

let E4 = E2+E3

let F4 = F2+F3

leftstring G4 = " 2b. transport/lodge"

let G4 = 0

leftstring A5 = "9b. Exclusion"

let A5 = 0

leftstring B5 = " 9c. Dividend 9a-9b"

let B5 = A4-A5

leftstring C5 = " 34c. Noncash "

let C5 = 0

leftstring G5 = " 2c. other"

let G5 = 0

leftstring B6 = " 10. Taxable refunds"

let B6 = 0

leftstring C6 = " 34d. 34b + 34c"

let C6 = C4+C5

leftstring D6 = " 34e. 34d / 2"

let D6 = C6/2

leftstring E6 = " 4. Adjustments"

let E6 = 0

let F6 = 0

leftstring G6 = " 3. Total"

let G6 = @sum(G2:G5)

leftstring B7 = " 11. Alimony "

let B7 = 0

leftstring D7 = " 35. 33-(34a or 34e)"

let D7 = D2-D3-D6

leftstring E7 = " 5. Qualified income"

let E7 = E4-E6

let F7 = F4-F6

leftstring G7 = " 4. F.1040 L.33 * .5"

let G7 = D2*0.05

leftstring B8 = " 12. Business income"

let B8 = 0

leftstring D8 = " 36. Exemptions*1080"

let D8 = B1*1080

leftstring H8 = " 5. L3 - L4 or 0"

let H8 = G6-G7>0?G6-G7:0

leftstring B9 = " 13. Capital gain"

let B9 = 0

leftstring D9 = " 37. Taxable Income"

let D9 = D7-D8

leftstring E9 = " 6. Smaller of 5"

let E9 = E7<F7?E7:F7

leftstring G9 = " 6. State/local tax"

leftstring B10 = " 14. 40% cap. gain"

let B10 = 0

leftstring D10 = " 38. ENTER TAX"

leftstring E10 = " 7. Percentage used"

let E10 = 0.1

leftstring G10 = " 7. Real estate tax"

leftstring B11 = " 15. Other gains"

let B11 = 0

leftstring D11 = " 39. Addit. Taxes"

let D11 = 0

leftstring E11 = " 8. Deduction"

let E11 = E9*E10

leftstring G11 = " 8a. Sales tax"

leftstring B12 = " 16. Taxable pensions"

let B12 = 0

leftstring D12 = " 40. Total Taxes"

let D12 = D10+D11

leftstring G12 = " 8b. Motor vehicle"

let G12 = 0

leftstring A13 = "17a Other pensions"

let A13 = 0

leftstring B13 = " 17b. Taxable amount"

let B13 = 0

leftstring G13 = " 9. Other taxes"

let G13 = 0

leftstring B14 = " 18. Rents, etc."

let B14 = 0

leftstring C14 = " 41. Child care"

let C14 = 0

leftstring H14 = " 10. Total taxes"

let H14 = @sum(G9:G13)

leftstring B15 = " 19. Farm income"

let B15 = 0

leftstring C15 = " 42. Elderly credit"

let C15 = 0

leftstring G15 = " 11a. Mortgage Int."

let G15 = 0

leftstring A16 = "20a Unemployment"

let A16 = 0

leftstring B16 = " 20b. Taxable amount"

let B16 = 0

leftstring G16 = " 11b. Indiv. mortgage"

let G16 = 0

leftstring A17 = "21a. Social Sec."

let A17 = 0

leftstring B17 = " 21b. Taxable amount"

let B17 = 0

leftstring C17 = " 43. Political"

let C17 = 0

leftstring D17 = " 44. Total personal"

let D17 = @sum(C14:C17)

leftstring G17 = " 12. Credit card"

let G17 = 0

leftstring B18 = " 22. Other Income"

let B18 = 0

leftstring D18 = " 45. L.40 - L44"

let D18 = D12-D17>0?D12-D17:0

leftstring G18 = " 13. Other interest"

let G18 = 0

leftstring B19 = " 23. Total Income"

let B19 = @sum(B2:B18)

leftstring C19 = " 46. Foreign tax"

let C19 = 0

leftstring H19 = " 14. Total interest"

let H19 = @sum(G15:G18)

leftstring C20 = " 47. Business credit"

let C20 = 0

leftstring D20 = " 48. L.46 + L.47"

let D20 = C19+C20

leftstring G20 = " 15a Cash"

let G20 = 0

leftstring A21 = " 24. Moving Expense"

let A21 = 0

leftstring D21 = " 49. L.45 - L.48"

let D21 = D18-D20>0?D18-D20:0

leftstring G21 = " 15b. Cash > 3000"

let G21 = 0

leftstring A22 = " 25. Business Expense"

let A22 = 0

leftstring D22 = " 50. Self-empl. tax"

let D22 = 0

leftstring G22 = " 16. Non-cash"

let G22 = 0

leftstring A23 = " 26. IRA deduction"

let A23 = 0

leftstring D23 = " 51. Minimum tax"

let D23 = 0

leftstring G23 = " 17. Carryover"

let G23 = 0

leftstring A24 = " 27. Keogh deduction"

let A24 = 0

leftstring D24 = " 52. Invest. tax"

let D24 = 0

leftstring H24 = " 18. Total Contrib."

let H24 = @sum(G20:G23)

leftstring A25 = " 28. Savings penalty"

let A25 = 0

leftstring D25 = " 53. SS on tips"

let D25 = 0

leftstring H25 = " 19. Theft loss"

let H25 = 0

leftstring A26 = " 29. Alimony"

let A26 = 0

leftstring D26 = " 54. IRA tax"

let D26 = 0

leftstring G26 = " 20. Profess. Dues"

let G26 = 0

leftstring A27 = " 30. Married (Sch.W)"

let A27 = E11

leftstring D27 = " 55. Total Tax"

let D27 = @sum(D21:D26)

leftstring G27 = " 21. Tax prep. fee"

let G27 = 0

leftstring B28 = " 31. Total Adj."

let B28 = @sum(A21:A27)

leftstring C28 = " 56. Tax withheld"

let C28 = 0

leftstring G28 = " 22. Other"

let G28 = 0

leftstring B29 = " 32. Adjusted Gross"

let B29 = B19-B28

leftstring C29 = " 57. Est. tax"

let C29 = 0

leftstring H29 = " 23. Total misc."

let H29 = @sum(G26:G28)

leftstring C30 = " 58. Earned income"

let C30 = 0

leftstring H30 = " 24. Add above"

let H30 = H14+H19+H24+H25+H29

leftstring C31 = " 59. Form 4868"

let C31 = 0

leftstring H31 = " 25. zero bracket"

let H31 = 0

leftstring C32 = " 60. Excess SS"

let C32 = 0

leftstring H32 = " 26. L.24 - L.25"

let H32 = H30-H31

leftstring C33 = " 61. Fuel tax credit"

let C33 = 0

leftstring C34 = " 62. Reg. Invest. Co."

let C34 = 0

leftstring D34 = " 63. Total Payments"

let D34 = @sum(C28:C34)

leftstring D35 = " 64. Amount overpaid"

let D35 = D34>D27?D34-D27:0

leftstring D36 = " 65. Amount of Refund"

let D36 = D35-D37

leftstring D37 = " 66. apply est. tax"

let D37 = 0

leftstring D38 = " 67. Amount you owe"

let D38 = D27>D34?D27-D34:0